templates/simulateur/index.html.twig line 1

Open in your IDE?
  1. {% extends 'base.html.twig' %}
  3. {% block stylesheets %}
  4.     {{ parent() }}
  5. {% endblock %}
  7. {% block body %}
  9.     {% include 'assets/assets_vuejs.html.twig' %}
  11.     <!-- Menu  -->
  12.     {{ render_esi(controller(
  13.           'App\\Controller\\CoreController::menu',
  14.           {   "lang": lang,
  15.               "currentRoute":currentRoute,
  16.               "codePays": codePaysWithUnderScore }
  17.       )) }}
  18.     <!-- Menu  -->
  20.     <!-- Publicite  -->
  21.     {% include 'includes/publicite.html.twig' %}
  22.     <!-- Publicite  -->
  24.     <div class="container" id="app">
  25.         <div class="row">
  28.             <!--COLONNE DROITE -->
  29.             <div class="col-12 bkg_blanc">
  31.                 <!-- ARIANE -->
  32.                 <div class="row mt-3">
  33.                     <div class="col-12">
  34.                         <a href="{{ path('index',{'codePays':codePays }) }}">  {{ translate("accueil" ,lang,"","M") | raw }}</a>
  35.                         &gt; <b>{{ translate("simulateur de reprise" ,lang,"","M") | raw }}</b>
  36.                     </div>
  37.                 </div>
  38.                 <!-- FIN ARIANE -->
  39.                 <div class="row">
  40.                     <div class="onglet4 col-12 my-4">
  41.                         <nav>
  42.                             <div class="nav nav-tabs nav-fill" id="nav-tab" role="tablist">
  43.                                 <div class="col-12 col-sm-4 no-padding-x lh13 order-sm-2 order-1 bl_gris br_gris">
  44.                                     <a class="nav-item nav-link" href="/simulateur-pret-reprise-entreprise">
  45.                                         <span class="fs13">{{ translate("Simulateur<br>de prêt" ,lang,"","M") | raw }}</span></a>
  46.                                 </div>
  47.                                 <div class="col-12 col-sm-4 no-padding-x  br_gris lh13 order-sm-3 order-3">
  48.                                     <div class="nav-item nav-link  active">
  49.                                         <span class="fs13"> {{ translate("Simulateur <br>de reprise d'entreprise" ,lang,"","M") | raw }}</span></div>
  50.                                 </div>
  51.                                 <div class="col-12 col-sm-4 no-padding-x br_gris bl_gris lh13 order-sm-4 order-2">
  52.                                     <a class="nav-item nav-link" href="{{ path("faire_une_demande_de_financement",{'codePays':codePaysWithUnderScore }) }}">
  53.                                         <span class="fs13">{{ translate("Demande <br>de financement" ,lang,"","M") | raw }}</span></a>
  54.                                 </div>
  55.                             </div>
  56.                         </nav>
  57.                     </div>
  58.                 </div>
  61.                 {% if app.user and hasService %}          
  62.                     <div class="row d-none d-sm-block">
  63.                         <div class="onglet4 col-12 my-4">
  64.                             <nav>
  65.                                 <div class="nav nav-tabs nav-fill" id="nav-tab" role="tablist">
  66.                                     <div class="col-12 col-sm-2 no-padding-x lh13 order-sm-2 bl_gris">
  67.                                         <div class="nav-item nav-link active">
  68.                                             <span class="fs12">{{ translate("Les données<br>de votre<br>reprise" ,lang,"","M") | raw }}</span></div>
  69.                                     </div>
  70.                                     <div class="col-12 col-sm-2 no-padding-x br_gris lh13 order-sm-3">
  71.                                         <a class="nav-item nav-link" href="
  72.                                            {% if not simulationUtilisateur %}
  73.                                                /simulateur-reprise-entreprise/synthese
  74.                                            {% else %}
  75.                                                /simulateur-reprise-entreprise/synthese?simulation={{simulationUtilisateur._get("id_simulation")}}
  76.                                            {% endif %}
  77.                                            ">
  78.                                             <span class="fs12">{{ translate("Synthèse<br>de votre<br>simulation" ,lang,"","M") | raw }}</span></a>
  79.                                     </div>
  80.                                     <div class="col-12 col-sm-2 no-padding-x br_gris lh13 order-sm-4">
  81.                                         <a class="nav-item nav-link" href="                                         
  82.                                            {% if not simulationUtilisateur %}
  83.                                                /simulateur-reprise-entreprise/ratio1
  84.                                            {% else %}
  85.                                                /simulateur-reprise-entreprise/ratio1?simulation={{simulationUtilisateur._get("id_simulation")}}
  86.                                            {% endif %}">
  87.                                             <span class="fs13">{{ translate("Ratio 1" ,lang,"","M") | raw }}</span><br>
  88.                                             <span class="font_90">{{ translate("Montant d'emprunt/ Apport personnel" ,lang,"","M") | raw }}</span></a>
  89.                                     </div>
  90.                                     <div class="col-12 col-sm-2 no-padding-x br_gris lh13 order-sm-4">
  91.                                         <a class="nav-item nav-link" href="                          
  92.                                            {% if not simulationUtilisateur %}
  93.                                                /simulateur-reprise-entreprise/ratio2
  94.                                            {% else %}
  95.                                                /simulateur-reprise-entreprise/ratio2?simulation={{simulationUtilisateur._get("id_simulation")}}
  96.                                            {% endif %}">
  97.                                             <span class="fs13">{{ translate("Ratio 2" ,lang,"","M") | raw }}</span><br>
  98.                                             <span class="font_90">{{ translate("Annuités holding/ Résultat net" ,lang,"","M") | raw }}</span></a>
  99.                                     </div>
  100.                                     <div class="col-12 col-sm-2 no-padding-x br_gris lh13 order-sm-4">
  101.                                         <a class="nav-item nav-link" href="                          
  102.                                            {% if not simulationUtilisateur %}
  103.                                                /simulateur-reprise-entreprise/ratio3
  104.                                            {% else %}
  105.                                                /simulateur-reprise-entreprise/ratio3?simulation={{simulationUtilisateur._get("id_simulation")}}
  106.                                            {% endif %}">
  107.                                             <span class="fs13">{{ translate("Ratio 3" ,lang,"","M") | raw }}</span><br>
  108.                                             <span class="font_90">{{ translate("Total annuités/<br> CAF" ,lang,"","M") | raw }}</span></a>
  109.                                     </div>
  110.                                     <div class="col-12 col-sm-2 no-padding-x br_gris lh13 order-sm-4">
  111.                                         <a class="nav-item nav-link" href="                          
  112.                                            {% if not simulationUtilisateur %}
  113.                                                /simulateur-reprise-entreprise/ratio4
  114.                                            {% else %}
  115.                                                /simulateur-reprise-entreprise/ratio4?simulation={{simulationUtilisateur._get("id_simulation")}}
  116.                                            {% endif %}">
  117.                                             <span class="fs13">{{ translate("Ratio 4" ,lang,"","M") | raw }}</span><br>
  118.                                             <span class="font_90">{{ translate("Total dettes/<br> CAF" ,lang,"","M") | raw }}</span></a>
  119.                                     </div>
  120.                                 </div>
  121.                             </nav>
  122.                         </div>
  123.                     </div>
  124.                 {% endif %}                  
  127.                 <div class="row d-block d-sm-none mt-1">
  128.                     <div class="col-12">
  129.                         <div class="form-field">
  130.                             <select class="form-control" name="onglet-simu" id="onglet-simu">
  131.                                 <option value="0" selected>{{ translate("Les données de votre reprise" ,lang,"","M") | raw }}</option>
  132.                                 <option value="1">{{ translate("Synthèse de votre simulation" ,lang,"","M") | raw }}</option>
  133.                                 <option value="2">{{ translate("Ratio" ,lang,"","M") | raw }} 1 - {{ translate("Montant d'emprunt/ Apport personnel" ,lang,"","M") | raw }}</option>
  134.                                 <option value="3">{{ translate("Ratio" ,lang,"","M") | raw }} 2 - {{ translate("Annuités holding/ Résultat net" ,lang,"","M") | raw }}</option>
  135.                                 <option value="4">{{ translate("Ratio" ,lang,"","M") | raw }} 3 - {{ translate("Montant d'emprunt/ Total annuités/ CAF" ,lang,"","M") | raw }}</option>
  136.                                 <option value="5">{{ translate("Ratio" ,lang,"","M") | raw }} 4 - {{ translate("Montant d'emprunt/ Total dettes/ CAF" ,lang,"","M") | raw }}</option>
  137.                             </select>
  138.                         </div>
  139.                     </div>
  140.                 </div>
  141.                   {% if errorMessage %}
  142.                     <div class="alert alert-danger" role="alert">
  143.                             {{ errorMessage }}<br>
  144.                     </div>
  145.                  {% endif %}
  146.                  <div class="row">
  147.                     <div class="col-12 mt-3 mb-5 text-center">
  148.                         <span id="schema-reprise" style="font-size: 20px; color: #999999;">
  149.                               {{ translate("Pour comprendre le mécanisme général du montage LBO, consultez le" ,lang,"","M") | raw }}
  150.                                 <a id="pop-img-reprise" class="fullsouligne" role="button" aria-pressed="true" style="font-size: 20px; color: #999999;">
  151.                                     {{ translate("Schéma d'une reprise d'entreprise à effet " ,lang,"","") | raw }}
  152.                                 </a>
  153.                         </span>
  154.                     </div>
  155.                     <div class="col-12 mb-1 ml-3">
  156.                         <span class="fs18 bleu">
  157.                         {% if idAnnonce %}
  158.                             {{ translate("Les données de reprise de l’annonce " ,lang,"","M") | raw }} V{{ idAnnonce }}
  159.                         {% else %}
  160.                             {{ translate("Les données de reprise" ,lang,"","M") | raw }}
  161.                         {% endif %}
  162.                         </span>
  163.                     </div>
  164.                 </div>
  165.                 <div class="row mb-3" id="content-tab">
  166.                     <!--START FORMULAIRE -->
  167.                     {% if not app.user or not hasService%}
  168.                         <input type="hidden" id="taux_pret" value="">
  169.                         <input type="hidden" id="taux_assurance" value="">
  170.                         <input type="hidden" id="color-ratio1" value="">
  171.                         <input type="hidden" id="color-ratio2" value="">
  172.                         <input type="hidden" id="color-ratio3" value="">
  173.                         <input type="hidden" id="color-ratio4" value="">
  174.                         <div class="mx-auto d-block">
  175.                             <img src="https://content.fusacq.com/fusacq/img_simu_900.jpg" class="img-fluid">
  176.                         </div>
  177.                         <div class="col-12 text-center my-3">
  178.                             <a role="button" class="button-rond-blanc" data-toggle="modal" data-target="#modalEnsavoirPlus" aria-pressed="true">
  179.                                 {{ translate("EN SAVOIR PLUS" ,lang,"","M") | raw }}
  180.                             </a>
  181.                             <!--  <a role="button" id="affiche-choix" class="button-rond" aria-pressed="true">
  182.                             {{ translate("UTILISEZ LE SIMULATEUR" ,lang,"","M") | raw }}
  183.                             </a>-->
  184.                         </div> 
  185.                     {% else %}
  186.                     {% if idAnnonce %}
  187.                         <div class="col-12 mb-5 text-center">
  188.                                 <span style="font-size: 20px; color: #999999;">{{ translate("Données modifiables provenant de l’annonce" ,lang,"","M") | raw }}</span><br>
  189.                                 <a href="/vente-entreprise-annonce,{{ idAnnonce }}" target="_blank"  class="fs18 bleu fullsouligne" style="color: #4B7389;">{{titreAnnonce}}</a>
  190.                         </div>
  191.                     {% endif %}
  192.                         <form id="form-simulateur-reprise" method="post" action="/simulateur-reprise-entreprise/synthese{{codePaysWithUnderScore}}">
  193.                             <div class="col-12 col-sm-12 table_simu">
  194.                                 <input type="hidden" id="color-ratio1" value="{{ resultat.colorRatio1 }}">
  195.                                 <input type="hidden" id="color-ratio2" value="{{ resultat.colorRatio2 }}">
  196.                                 <input type="hidden" id="color-ratio3" value="{{ resultat.colorRatio3 }}">
  197.                                 <input type="hidden" id="color-ratio4" value="{{ resultat.colorRatio4 }}">
  198.                                 {% if idAnnonce %}
  199.                                      <input type="hidden" id="id_annonce_vendeur" name="id_annonce_vendeur" value="{{ idAnnonce }}">
  200.                                 {% endif %}
  201.                                 <table class="table">
  202.                                     <colgroup>
  203.                                         <col class="col-6 col-md-4">
  204.                                         <col class="col-6 col-md-4">
  205.                                         <col class="col-md-2">
  206.                                         <col class="col-md-2">
  207.                                     </colgroup>
  208.                                     <tbody><tr>
  209.                                             <td style="vertical-align: middle; border: none;">{{ translate("Utiliser un modèle existant" ,lang,"","M") | raw }}</td>
  210.                                             <td style="vertical-align: middle; border: none;">
  211.                                                 <div class="form-field">
  212.                                                     <select class="form-control" name="simulation-choisir" id="simulation-choisir">
  213.                                                         <option value="">{{ translate("Choisir" ,lang,"","M") | raw }}</option>
  214.                                                         {% if not simulationsUtilisateur %}
  215.                                                             <option value="vide">{{ translate("Aucun modèle enregistré" ,lang,"","M") | raw }}</option>
  216.                                                         {% endif %}
  217.                                                         {% for simulation in simulationsUtilisateur %}
  218.                                                             <option value="{{simulation._get("id_simulation")}}" 
  219.                                                                     {% if simulationUtilisateur %}
  220.                                                                         {% if simulationUtilisateur._get("id_simulation")== simulation._get("id_simulation")%}
  221.                                                                             selected
  222.                                                                         {% endif %}
  223.                                                                     {% endif %}
  224.                                                                     >{{ simulation._get("nom_simulation") }}</option>
  225.                                                         {% endfor %}
  226.                                                     </select>
  227.                                                 </div>
  228.                                             </td>
  229.                                             {% if simulationUtilisateur %}
  230.                                                 <td class="d-none d-sm-table-cell" style="vertical-align: middle; border: none;">
  231.                                                     <a href="/simulateur-reprise-entreprise" class="button-rond" role="button" aria-pressed="true">{{ translate("Réinitialiser" ,lang,"","M") | raw }}</a>
  232.                                                 </td>
  233.                                                 <td class="d-none d-sm-table-cell" style="vertical-align: middle; border: none;">
  234.                                                     <a data-toggle="modal" data-target="#modal-confirmation-supprimer" class="button-rond-blanc" role="button" aria-pressed="true">{{ translate("Le supprimer" ,lang,"","M") | raw }}</a>
  235.                                                 </td>
  236.                                             {% else %}
  237.                                                 <td class="d-none d-sm-table-cell" style="vertical-align: middle; border: none;">&nbsp;</td>
  238.                                                 <td class="d-none d-sm-table-cell" style="vertical-align: middle; border: none;">&nbsp;</td>
  239.                                             {% endif %}
  240.                                         </tr>
  241.                                     </tbody>
  242.                                 </table>
  243.                                 <table width="100%" class="table table-bordered table-striped">
  244.                                     <colgroup>
  245.                                         <col class="col-6 col-sm-4">
  246.                                         <col class="col-6 col-sm-4">
  247.                                         <col class="col-sm-1">
  248.                                         <col class="col-sm-1">
  249.                                         <col class="col-sm-1">
  250.                                         <col class="col-sm-1">
  251.                                     </colgroup>
  252.                                     <tbody>
  253.                                         <tr>
  254.                                             <td class="ratios_title" colspan="2" style="vertical-align: middle;">
  255.                                                 <strong>{{ translate("Les données concernant votre reprise" ,lang,"","M") | raw }}</strong>
  256.                                             </td>
  257.                                             <td class="ratios_title d-none d-sm-table-cell text-center"><strong>{{ translate("Ratio 1" ,lang,"","M") | raw }}</strong></td>
  258.                                             <td class="ratios_title d-none d-sm-table-cell text-center"><strong>{{ translate("Ratio 2" ,lang,"","M") | raw }}</strong></td>
  259.                                             <td class="ratios_title d-none d-sm-table-cell text-center"><strong>{{ translate("Ratio 3" ,lang,"","M") | raw }}</strong></td>
  260.                                             <td class="ratios_title d-none d-sm-table-cell text-center"><strong>{{ translate("Ratio 4" ,lang,"","M") | raw }}</strong></td>
  261.                                         </tr>
  264.                                         <tr>
  265.                                             <td colspan="2" style="vertical-align: middle;">{{ translate("Les grand équilibres financiers" ,lang,"","M") | raw }} *</td>
  266.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  267.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  268.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  269.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  270.                                         </tr>
  271.                                         <tr>
  272.                                             <td class="bleuclair" style="vertical-align: middle;">{{ translate("Votre apport personnel" ,lang,"","M") | raw }} (€)
  273.                                                 <a data-toggle="tooltip" data-placement="right" data-html="true" title="" id="info-apport" data-original-title="{{ translate("Indiquez ici le montant de votre apport personnel ainsi que 
  274.                                     celui apporté éventuellement par d'autres investisseurs" ,lang,"","M") | raw }}">
  275.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0"></a></td>
  276.                                             <td class="center bleuclair">
  277.                                                 <div class="form-field">
  278.                                                     <input class="form-control" type="text" name="apport-personnel" id="apport-personnel" value="{{data.apport_personnel}}">
  279.                                                 </div></td>
  280.                                             <td class="d-none d-sm-table-cell"><i class="check-apport-personnel fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  281.                                             <td class="d-none d-sm-table-cell"><i class="check-apport-personnel fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  282.                                             <td class="d-none d-sm-table-cell"><i class="check-apport-personnel fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  283.                                             <td class="d-none d-sm-table-cell"><i class="check-apport-personnel fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  284.                                         </tr>
  285.                                         <tr>
  286.                                             <td class=" bleuclair2" style="vertical-align: middle;">
  287.                                                 {{ translate("Prix de vente de l'entreprise" ,lang,"","M") | raw }} (€)
  288.                                                 <a class="plus-info" id="info-montant" data-toggle="tooltip" data-placement="right" data-html="true" title="" 
  289.                                                    data-original-title="{{ translate("Indiquez ici le prix de vente de l'entreprise, hors frais externes (conseils, droits d'enregistrement,...)" ,lang,"","M") | raw }}">
  290.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  291.                                                 </a>
  292.                                             </td>
  293.                                             <td class="center bleuclair2">
  294.                                                 <div class="form-field">
  295.                                                     <input class="form-control" type="text" name="montant" id="montant" value="{{data.prix_de_vente}}">
  296.                                                 </div>
  297.                                             </td>
  298.                                             <td class="d-none d-sm-table-cell gris"><i class="check-montant fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  299.                                             <td class="d-none d-sm-table-cell gris"><i class="check-montant fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  300.                                             <td class="d-none d-sm-table-cell gris"><i class="check-montant fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  301.                                             <td class="d-none d-sm-table-cell gris"><i class="check-montant fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  302.                                         </tr>
  303.                                         <tr>
  304.                                             <td class="bleuclair" style="vertical-align: middle;">{{ translate("Frais d'audit et d'avocat" ,lang,"","M") | raw }} (€)&nbsp;
  305.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="Une transaction ne peut se faire sans faire appel à des conseils, au minimum avocat et auditeur.<br>
  306.                                                     Ces frais se montent généralement entre 20.000 et 50.000€ en fonction du montant de la transaction pour des opérations de taille petite à moyenne. Si vous n'avez pas encore d'idée du coût qu'ils vont représenter, vous pouvez partir sur le minimum - soit 20.000€ - et considérer que vous devrez vous laisser un peu de marge de manoeuvre.<br>
  307.                                                     Ainsi, si vos ratios sont déjà limites avec cette valeur basse théorique, ils le seront encore plus avec la valeur réelle.">
  308.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  309.                                                 </a>
  310.                                             </td>
  311.                                             <td class="center bleuclair">
  312.                                                 <div class="form-field">
  313.                                                     <input style="background-color: #F3F3F3;" class="form-control" type="text" name="fais-avo" id="fais-avo" placeholder="Calcul automatique mais champ modifiable" value="{{data.fais_avocat}}">
  314.                                                 </div>
  315.                                             </td>
  316.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  317.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  318.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  319.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  320.                                         </tr>
  322.                                         <tr>
  323.                                             <td class="bleuclair2" style="vertical-align: middle;">{{ translate("Type de rachat" ,lang,"","M") | raw }}&nbsp;
  324.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="L'acquisition d'une société ou d'un fonds de commerce engendre des droits de mutation ou des droits d'enregistrement.<br>
  325.                                                     Ces droits sont calculés en fonction de la nature juridique de ce qui est acheté et doivent être pris en compte dans votre financement.<br>
  326.                                                     On observe d'ailleurs parfois une transformation de la société (type SARL) en SAS avant la cession afin de minorer ces droits d'enregistrement.">
  327.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  328.                                                 </a>
  329.                                             </td>
  330.                                             <td class="center bleuclair2">
  331.                                                 <div class="form-field">
  332.                                                     <select class="form-control" name="type-rachat" id="type-rachat">
  333.                                                         <option value="" {{ not data.type_rachat ? "selected" : "" }}>{{ translate("Choisir" ,lang,"","M") | raw }}</option>
  334.                                                         <option value="sociale"  {{  data.type_rachat=="sociale" ? "selected" : "" }}>{{ translate("Parts sociales (SARL, EURL,…)" ,lang,"","M") | raw }}</option>
  335.                                                         <option value="actions" {{  data.type_rachat=="actions" ? "selected" : "" }}>{{ translate("Actions (SA, SAS,…)" ,lang,"","M") | raw }}</option>
  336.                                                         <option value="fonds_commerce" {{  data.type_rachat=="fonds_commerce" ? "selected" : "" }}>{{ translate("Fonds de commerce" ,lang,"","M") | raw }}</option>
  337.                                                         <option value="sais_pas" {{  data.type_rachat=="sais_pas" ? "selected" : "" }}>{{ translate("Je ne sais pas" ,lang,"","M") | raw }}</option>
  338.                                                     </select>
  339.                                                 </div>
  340.                                             </td>
  341.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  342.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  343.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  344.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  345.                                         </tr>
  347.                                         <tr>
  348.                                             <td class="bleuclair" style="vertical-align: middle;">{{ translate("Droits d'enregistrement ou de mutation" ,lang,"","M") | raw }} (€)&nbsp;
  349.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="Le montant des droits d'enregistrement ou de mutation sont calculés en fonction de la nature juridique de ce qui est acheté.<br>
  350.                                                     Si vous ne pouvez pas encore répondre à cette question, vous pouvez tester les différents cas de figure pour vous faire une meilleure idée des montants en jeu.<br>
  351.                                                     Si vous ne savez pas, nous avons considéré ici le cas le plus favorable de rachat d'une société par actions.">
  352.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  353.                                                 </a>
  354.                                             </td>
  355.                                             <td class="center bleuclair">
  356.                                                 <div class="form-field">
  357.                                                     <input style="background-color: #F3F3F3;" class="form-control" type="text" name="droits-enregistre" id="droits-enregistre" placeholder="Calcul automatique mais champ modifiable" value="{{data.droits_enregistre}}">
  358.                                                 </div>
  359.                                             </td>
  360.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  361.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  362.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  363.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  364.                                         </tr>
  366.                                         <tr>
  367.                                             <td colspan="6" class="ratios_title"><strong>{{ translate("Informations concernant le prêt bancaire" ,lang,"","M") | raw }}</strong></td>
  368.                                         </tr>
  370.                                         <tr>
  371.                                             <td class="bleuclair" style="vertical-align: middle;">{{ translate("Durée du prêt" ,lang,"","M") | raw }}&nbsp;
  372.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="Si vous pouvez choisir la durée du prêt, la logique veut qu'un endettement sur 7 ans soit privilégiée afin de maximiser :<br>
  373.                                                     - le montant votre endettement<br>
  374.                                                     - le prix que vous pourrez proposer au cédant<br>
  375.                                                     - vos capacités d'investissement dans les premières années après la reprise en minimisant vos annuités.">
  376.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  377.                                                 </a>
  378.                                             </td>
  379.                                             <td class="center bleuclair">
  380.                                                 <div class="form-field">
  381.                                                     <select class="form-control" name="duree" id="duree">
  382.                                                         <option value=""  {{  not data.duree ? "selected" : "" }}>{{ translate("Choisir" ,lang,"","M") | raw }}</option>
  383.                                                         <option value="7"  {{  data.duree==7 ? "selected" : "" }}>7 {{ translate("ans" ,lang,"","M") | raw }}</option>
  384.                                                         <option value="6" {{  data.duree==6 ? "selected" : "" }}>6 {{ translate("ans" ,lang,"","M") | raw }}</option>
  385.                                                         <option value="5" {{  data.duree==5 ? "selected" : "" }}>5 {{ translate("ans" ,lang,"","M") | raw }}</option>
  386.                                                         <option value="4" {{  data.duree==4 ? "selected" : "" }}>4 {{ translate("ans" ,lang,"","M") | raw }}</option>
  387.                                                         <option value="3" {{  data.duree==3 ? "selected" : "" }}>3 {{ translate("ans" ,lang,"","M") | raw }}</option>
  388.                                                     </select>
  389.                                                 </div>
  390.                                             </td>                                
  391.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  392.                                             <td class="d-none d-sm-table-cell"><i class="check-duree fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  393.                                             <td class="d-none d-sm-table-cell"><i class="check-duree fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  394.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  395.                                         </tr>
  397.                                         <tr>
  398.                                             <td class="bleuclair2" style="vertical-align: middle;">{{ translate("Taux d'intérêt" ,lang,"","M") | raw }} (%)&nbsp;
  399.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="Le taux d'intérêt est bien entendu variable en fonction de la qualité de chaque dossier. Néanmoins, en première approche, vous pouvez partir sur le taux Euribor Moyen à 3 mois + 2%.">
  400.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  401.                                                 </a>
  402.                                             </td>
  403.                                             <td class="bleuclair2 center">
  404.                                                 <div class="form-field">
  405.                                                     <input class="form-control" maxlength="5" type="text" id="taux_pret" name="taux_pret" placeholder="Exemple : 4.0" value="{{  not data.taux_pret? "4.0" : data.taux_pret }}">
  406.                                                 </div>
  407.                                             </td>
  408.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  409.                                             <td class="d-none d-sm-table-cell gris"><i class="check-taux-pret fa fa-check-circle fa-2x" style="color:#29C92C" aria-hidden="true"></i></td>
  410.                                             <td class="d-none d-sm-table-cell gris"><i class="check-taux-pret fa fa-check-circle fa-2x" style="color:#29C92C" aria-hidden="true"></i></td>
  411.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  412.                                         </tr>
  414.                                         <tr>
  415.                                             <td class="bleuclair" style="vertical-align: middle;">{{ translate("Taux de l'assurance" ,lang,"","M") | raw }} (%)&nbsp;
  416.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="Le taux d'assurance homme clé est bien entendu calculé en fonction de votre âge et de vos antécédents. Pour une première approche, un taux de 0,5% semble raisonnable.">
  417.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  418.                                                 </a>
  419.                                             </td>
  420.                                             <td class="center bleuclair">
  421.                                                 <div class="form-field">
  422.                                                     <input class="form-control" maxlength="5" type="text" name="taux_assurance" id="taux_assurance" placeholder="Exemple : 0.5" value="{{  not data.taux_assurance? "0.5" : data.taux_assurance }}">
  423.                                                 </div>
  424.                                             </td>                              
  425.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  426.                                             <td class="d-none d-sm-table-cell"><i class="check-taux-assurance fa fa-check-circle fa-2x" style="color:#29C92C" aria-hidden="true"></i></td>
  427.                                             <td class="d-none d-sm-table-cell"><i class="check-taux-assurance fa fa-check-circle fa-2x" style="color:#29C92C" aria-hidden="true"></i></td>
  428.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  429.                                         </tr>
  431.                                         <tr>
  432.                                             <td class="bleuclair2" style="vertical-align: middle;">{{ translate("Garantie BPI" ,lang,"","M") | raw }}&nbsp;
  433.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="Dans l'absolu, une garantie BPI n'est pas obligatoire pour reprendre une entreprise.<br>
  434.                                                     Dans les faits, les banques demanderont quasi systématiquement une garantie BPI pour au moins 50% du montant du prêt.<br>
  435.                                                     Cette garantie peut monter à 70% si la région intervient avec BPI.<br>
  436.                                                     Une garantie à 70% pourra rassurer la banque sur le risque inhérent au financement et permettre in fine la mise en place du prêt mais aura en contrepartie un coût plus élevé.<br>
  437.                                                     Vous pouvez donc librement tester les 2 options pour vous faire une idée des montants en jeu.">
  438.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  439.                                                 </a>
  440.                                             </td>
  441.                                             <td class="center bleuclair2">
  442.                                                 <div class="form-field">
  443.                                                     <select class="form-control" name="garan-BPI" id="garan-BPI">
  444.                                                         <option value="" >{{ translate("Pas de garantie BPI" ,lang,"","M") | raw }}</option>
  445.                                                         <option value="0.5" {{  not data.garan_BPI or data.garan_BPI=="0.5" ? "selected" : "" }}>50%</option>
  446.                                                         <option value="0.6" {{ data.garan_BPI=="0.6" ? "selected" : "" }}>60%</option>
  447.                                                     </select>
  448.                                                 </div>
  449.                                             </td>
  450.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  451.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  452.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  453.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  454.                                         </tr>
  456.                                         <tr>
  457.                                             <td class="bleuclair" style="vertical-align: middle;">{{ translate("Coût de la garantie" ,lang,"","M") | raw }} (€)&nbsp;
  458.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="Le coût de la garantie BPI doit être versé le jour de la signature et donc être pris en compte dans votre plan de financement.">
  459.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  460.                                                 </a>
  461.                                             </td>
  462.                                             <td class="center bleuclair">
  463.                                                 <div class="form-field">
  464.                                                     <input style="background-color: #F3F3F3;" class="form-control" type="text" name="cout-garan" id="cout-garan" placeholder="Calcul automatique mais champ modifiable" value="{{data.cout_garan}}">
  465.                                                 </div>
  466.                                             </td>
  467.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  468.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  469.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  470.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  471.                                         </tr>
  473.                                         <tr>
  474.                                             <td colspan="6" style="vertical-align: middle;" class="chapitre ratios_title"><strong>{{ translate("Informations concernant la cible" ,lang,"","M") | raw }}</strong></td>
  475.                                         </tr>
  477.                                         <tr>
  478.                                             <td class="bleuclair" style="vertical-align: middle;">{{ translate("Activité de la cible" ,lang,"","M") | raw }}&nbsp;
  479.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="">
  480.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  481.                                                 </a>
  482.                                             </td>
  483.                                             <td class="center bleuclair">
  484.                                                 <div class="form-field">
  485.                                                     <select class="custom-select mb-2 mr-sm-2 mb-sm-0" id="activite-cible" name="activite_cible">
  486.                                                         <option value="" {{  not data.activite_cible ? "selected" : "" }}>{{ translate("Choisir" ,lang,"","M") | raw }}</option>
  487.                                                         <option value="0" {{  data.activite_cible=="0" ? "selected" : "" }}>{{ translate("Services (Des investissements et / ou un BFR faibles)" ,lang,"","M") | raw }}</option>
  488.                                                         <option value="1" {{  data.activite_cible=="1" ? "selected" : "" }}>{{ translate("Négoce (Des investissements et / ou un BFR modérés)" ,lang,"","M") | raw }}</option>
  489.                                                         <option value="2" {{  data.activite_cible=="2" ? "selected" : "" }}>{{ translate("Industrie (Des investissements et / ou un BFR importants)" ,lang,"","M") | raw }}</option>
  490.                                                     </select>
  491.                                                 </div>
  492.                                             </td>                              
  493.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  494.                                             <td class="d-none d-sm-table-cell"><i class="fa fa-check-circle-o fa-2x check-activite" style="color:#DCDCDC" aria-hidden="true"></i></td>
  495.                                             <td class="d-none d-sm-table-cell"><i class="fa fa-check-circle-o fa-2x check-activite" style="color:#DCDCDC" aria-hidden="true"></i></td>
  496.                                             <td class="d-none d-sm-table-cell"><i class="fa fa-check-circle-o fa-2x check-activite" style="color:#DCDCDC" aria-hidden="true"></i></td>
  497.                                         </tr>
  499.                                         <tr>
  500.                                             <td class="bleuclair2" style="vertical-align: middle;">{{ translate("Résultat net de la cible" ,lang,"","M") | raw }} (€)&nbsp;
  501.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="Indiquez le résultat net "raisonnable" que la cible va dégager à minima ces prochaines années. Si vous n'avez pas de prévisionnel, vous pouvez partir sur la moyenne des 3 dernières années, ou sur la dernière année si vous ne possédez que cette information">
  502.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  503.                                                 </a>
  504.                                             </td>
  505.                                             <td class="bleuclair2 center">
  506.                                                 <div class="form-field">
  507.                                                     <input class="form-control" type="text" name="RN" id="RN" value="{{data.RN}}">
  508.                                                 </div>
  509.                                             </td>                              
  510.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  511.                                             <td class="d-none d-sm-table-cell gris"><i class="check-RN fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  512.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  513.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  514.                                         </tr>
  516.                                         <tr>
  517.                                             <td class="bleuclair" style="vertical-align: middle;">{{ translate("L'endettement net de la cible" ,lang,"","M") | raw }} (€)&nbsp;
  518.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="En procédant au rachat de votre cible, vous allez non seulement devoir rembourser le prêt mis en place au niveau de la holding de reprise, mais également les dettes contractées par la cible antérieurement à la reprise.<br>
  519.                                                     Il est donc primordial de connaitre le montant de l'endettement net de la cible que vous visez.<br>
  520.                                                     L'endettement net est égal à la somme des dettes moyen - long terme moins la trésorerie et les disponiblités.<br>
  521.                                                     Si l'endettement net est négatif (on parle alors de trésorerie nette), vous pourrez - dans certaines conditions - remonter une partie de cette trésorerie vers la holding de reprise afin de renforcer ses fonds propres.">
  522.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  523.                                                 </a>
  524.                                             </td>
  525.                                             <td class="bleuclair center">
  526.                                                 <div class="form-field">
  527.                                                     <input class="form-control" type="text" name="endette-cible" id="endette-cible" value="{{data.endette_cible}}">
  528.                                                 </div>
  529.                                             </td>                              
  530.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  531.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  532.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  533.                                             <td class="d-none d-sm-table-cell">
  534.                                                 <i class="check-endette fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i>
  535.                                             </td>
  536.                                         </tr>
  538.                                         <tr>
  539.                                             <td class="bleuclair2" style="vertical-align: middle;">{{ translate("Le montant des annuités de la cible" ,lang,"","M") | raw }} (€)&nbsp;
  540.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="En plus de l'endettement net, vous devez indiquer le montant des annuités de la cible, qui vont donc venir s'ajouter au montant des annuités de la holding.">
  541.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  542.                                                 </a>
  543.                                             </td>
  544.                                             <td class="bleuclair2 center">
  545.                                                 <div class="form-field">
  546.                                                     <input class="form-control" type="text" name="montant-ann-cible" id="montant-ann-cible" value="{{data.montant_ann_cible}}">
  547.                                                 </div>    
  548.                                             </td>                              
  549.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  550.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  551.                                             <td class="d-none d-sm-table-cell gris">
  552.                                                 <i class="check-montant-ann-cible fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i>
  553.                                             </td>
  554.                                             <td class="d-none d-sm-table-cell gris">&nbsp;</td>
  555.                                         </tr>
  557.                                         <tr>
  558.                                             <td class="bleuclair" style="vertical-align: middle;">{{ translate("La capacité d'autofinancement de la cible" ,lang,"","M") | raw }} (€)&nbsp;
  559.                                                 <a  data-toggle="tooltip" data-placement="right" data-html="true" title="Pour vous faire une première idée de la CAF (ou Capacité d'AutoFinancement), vous pouvez dans un premier temps utiliser cette formule très simple qui s'appliquera dans la grande majorité des cas :<br>
  560.                                                     CAF = résultat net + dotations (amortissements et provisions)<br>
  561.                                                     En effet, les reprises d'amortissements et de provisions sont souvent très faibles en comparaison, et les cessions d'actifs relativement rares.<br>
  562.                                                     Ceux qui voudront être plus précis peuvent utiliser la formule suivante :<br>
  563.                                                     CAF = résultat net + dotations provisions et amortissements - reprises de provisions et d'amortissements + Valeur comptable des éléments d'actifs cédés (comptes 675) – Produits de cession des éléments d'actifs cédés (comptes 775).">
  564.                                                     <img src="https://content.fusacq.com/fusacq/info.gif" alt="Plus d'infos" border="0">
  565.                                                 </a>
  566.                                             </td>
  567.                                             <td class="bleuclair center">
  568.                                                 <div class="form-field">
  569.                                                     <input class="form-control" type="text" name="CAF" id="CAF" value="{{data.CAF}}">
  570.                                                 </div>
  571.                                             </td>                              
  572.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  573.                                             <td class="d-none d-sm-table-cell">&nbsp;</td>
  574.                                             <td class="d-none d-sm-table-cell"><i class="check-CAF fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  575.                                             <td class="d-none d-sm-table-cell"><i class="check-CAF fa fa-check-circle-o fa-2x" style="color:#DCDCDC" aria-hidden="true"></i></td>
  576.                                         </tr>
  577.                                     </tbody>
  578.                                 </table>
  579.                             </div>
  580.                        {#     <table class="table">
  581.                                 <colgroup>
  582.                                     <col class="col-sm-4 col-lg-4">
  583.                                     <col class="col-12 col-sm-8 col-lg-8">
  584.                                 </colgroup>
  585.                                 <tr>
  586.                                     <td class="d-none d-sm-table-cell" style="border: none;">&nbsp;</td>
  587.                                     <td class="center" style="vertical-align: middle; border: none;">
  588.                                         <div class="float-left">
  589.                                             <label class="conta">
  590.                                                 <input type="checkbox" name="save-modele" id="save-modele" value="1">
  591.                                                 <span class="checkmark"></span>
  592.                                             </label>
  593.                                         </div>
  594.                                         <div class="float-left pt-1">
  595.                                             <span class="pt-5">{{ translate("Sauvegarder cette simulation" ,lang,"","M") | raw }}</span>
  596.                                         </div>
  597.                                     </td>
  598.                                 </tr>
  599.                             </table>#}
  600.                             <table class="table">
  601.                                 <colgroup>
  602.                                     <col class="col-3">
  603.                                     <col class="col-5">
  604.                                     <col class="col-4">
  605.                                 </colgroup>
  606.                                 <tr>
  607.                                     <td style="border:none;">&nbsp;</td>
  608.                                     <td style="border:none;">
  609.                                         <label class="contai pt-1">&nbsp;{{ translate("Ne pas enregistrer cette simulation" ,lang,"","M") | raw }}
  610.                                             <input type="radio" name="sav-choisir" value="0" 
  611.                                             {% if not simulationUtilisateur or not simulationUtilisateur._get("nom_simulation") %}
  612.                                                 checked
  613.                                             {% endif %}
  614.                                             >
  615.                                             <span class="checkma"></span>
  616.                                         </label>
  617.                                     </td>
  618.                                     <td style="border:none;">
  619.                                         &nbsp;
  620.                                     </td>
  621.                                 </tr>
  622.                                 <tr>
  623.                                     <td style="border:none;">&nbsp;</td>
  624.                                     <td style="border:none;">
  625.                                         <label class="contai pt-1">&nbsp;{{ translate("Nouvelle sauvegarde. Donnez un nom" ,lang,"","M") | raw }} :
  626.                                             <input type="radio" name="sav-choisir"
  627.                                              value="1" >
  628.                                             <span class="checkma"></span>
  629.                                         </label>
  630.                                     </td>
  631.                                     <td style="border:none;">
  632.                                         <input class="form-control" type="text" name="nom-nouveau-simu" id="nom-nouveau-simu">
  633.                                     </td>
  634.                                 </tr>
  635.                                 <tr>
  636.                                     <td style="border:none;">&nbsp;</td>
  637.                                     <td style="border:none;">
  638.                                         <label class="contai pt-1">&nbsp;{{ translate("Modifier un modèle existant" ,lang,"","M") | raw }}
  639.                                             <input type="radio" name="sav-choisir" 
  640.                                             {% if simulationUtilisateur and simulationUtilisateur._get("nom_simulation") %}
  641.                                                 checked
  642.                                             {% endif %}
  643.                                             value="2" >
  644.                                             <span class="checkma"></span>
  645.                                         </label>
  646.                                     </td>
  647.                                     <td style="border:none;">
  648.                                         <select class="form-control" name="simulation-choisir-mod" id="simulation-choisir-mod">
  649.                                             <option value=""  {{  not simulationUtilisateur ? "selected" : "" }}>{{ translate("Choisir" ,lang,"","M") | raw }}</option>
  650.                                             {% if not simulationsUtilisateur %}
  651.                                                 <option value="vide">{{ translate("Aucun modèle enregistré" ,lang,"","M") | raw }}</option>
  652.                                             {% else %}
  653.                                                 {% for simulation in simulationsUtilisateur %}
  654.                                                     <option value="{{simulation._get("id_simulation")}}" 
  655.                                                             {% if simulationUtilisateur %}
  656.                                                                 {% if simulationUtilisateur._get("id_simulation")== simulation._get("id_simulation")%}
  657.                                                                     selected
  658.                                                                 {% endif %}
  659.                                                             {% endif %}
  660.                                                             >{{ simulation._get("nom_simulation") }}</option>
  661.                                                 {% endfor %}
  662.                                             {% endif %}
  663.                                         </select>
  664.                                     </td>
  665.                                     <td style="border:none;">&nbsp;</td>
  666.                                 </tr>
  667.                             </table>
  668.                             <div class="col-12">
  669.                                 <small>* <em>{{ translate("champs obligatoires" ,lang,"","M") | raw }}</em></small>
  670.                             </div>
  671.                             <div class="col-12 text-center mb-5">
  672.                                 <button type="submit" id="calcule" class="button-rond">{{ translate("CALCULER LES RATIOS" ,lang,"","M") | raw }}</button>
  673.                             </div>
  674.                         </form>
  675.                     </div>
  676.                 {%endif%}
  677.             </div>
  678.             <!--FIN FORMULAIRE -->
  680.             {% if not app.user or not hasService %}
  681.                 <div class="card mb-3 mt-sm-1 no_shadow no_border">
  682.                     <div class="card-body">
  683.                         <div class="row">
  684.                             <div class="r-tabs col-12">
  685.                                 <div class="r-tabs-nav input-group d-flex justify-content-center">
  686.                                     {% if not app.user %}
  687.                                         <div class="col-12 col-lg-4 border bkg_gris_clair mb-5">
  688.                                             {{ render_esi(controller(
  689.                                               'App\\Controller\\SecurityController::login'
  690.                                           )) | spaceless }}
  691.                                             <div class="col-12 text-center mb-3 pt-4" style="border-top:1px solid #ccc">
  692.                                                 <h5 id="exampleModalLabel">Vous n'avez pas de compte</h5>
  693.                                                 <a href="{{ path('app_register',{'codePays':codePaysWithUnderScore }) }}" class="button-rond mt-2" role="button" aria-pressed="true" title="">
  694.                                                     Créer un compte
  695.                                                 </a>
  696.                                             </div>
  697.                                         </div>
  698.                                     {% endif %}
  699.                                     <div class="col-12 col-lg-4 border mb-5">
  700.                                         <div class="my-3 text-center mb-3">
  701.                                             <h5>{{ translate("Vous souhaitez accéder au simulateur de reprise" ,lang,"","M") | raw }}</h5>
  702.                                         </div>
  703.                                         <div class="col-12 text-center mt-5">
  704.                                             {{ translate("L'accès illimite au simulateur de reprise pendant une période d'un an vous sera facturé" ,lang,"","M") | raw }} 
  705.                                             <span class="nowrap"><strong>{{ translate("120€ HT" ,lang,"","M") | raw }}</strong> ({{ translate("soit 144€ TTC" ,lang,"","M") | raw }})</span><br><br>
  706.                                             <br>{{ translate("Le simulateur de reprise d'entreprise est également compris dans l'offre" ,lang,"","M") | raw }} <a target="_blank" href="/elite/presentation_fr_" class="fullsouligne">{{ translate("Fusacq Elite" ,lang,"","M") | raw }}</a> et 
  707.                                             <a href="/offre_fusacq_expert_fr_" class="fullsouligne">{{ translate("Fusacq Expert" ,lang,"","M") | raw }}</a> 
  708.                                             <br><br><br>
  709.                                         </div>
  710.                                         <div class="col-12 text-center my-3 pt-4">
  711.                                             <a href="/pack-mer/infos_fr_?pack=simulateur_reprise" class="button-rond" role="button" aria-pressed="true" title=""> {{ translate("Commander" ,lang,"","M") | raw }}</a>
  712.                                         </div>
  713.                                     </div>
  715.                                 </div>
  716.                             </div>
  717.                         </div>    
  718.                     </div>
  719.                 </div>
  720.             {% endif %}
  721.             <!-- Modal En savoir plus-->
  723.             <div class="modal fade" id="modalEnsavoirPlus" tabindex="-1" role="dialog" aria-labelledby="modalEnsavoirPlus" aria-hidden="true">
  724.                 <div class="modal-dialog modal-dialog-ensavoir-plus" role="document">
  725.                     <div class="modal-content">
  726.                         <div class="modal-body">
  728.                             <div id="savoir-o1">
  729.                                 <h5><strong>{{ translate("1) Vous renseignez les grandes masses financières de votre projet<br> et de la société visée" ,lang,"","M") | raw }}</strong></h5>
  730.                                 <div class="mt-2 d-none d-sm-block"><img src="https://content.fusacq.com/fusacq/img_1_900.gif" class="img-fluid"></div>
  731.                                 <div class="mt-2 d-block d-sm-none"><img src="https://content.fusacq.com/fusacq/img_1_350.gif" class="img-fluid"></div>
  732.                             </div>
  734.                             <div id="savoir-o2">
  735.                                 <h5><strong>{{ translate("2) Le simulateur calcule les principaux ratios regardés / demandés par les banques. Chaque ratio est consultable en détail pour vous permettre de mieux le comprendre" ,lang,"","M") | raw }}</strong></h5>
  736.                                 <div class="mt-2 d-none d-sm-block"><img src="https://content.fusacq.com/fusacq/img_2_900.gif" class="img-fluid"></div>
  737.                                 <div class="mt-2 d-block d-sm-none"><img src="https://content.fusacq.com/fusacq/img_2_350.gif" class="img-fluid"></div>
  738.                             </div>
  740.                             <div id="savoir-o3">
  741.                                 <h5><strong>{{ translate("3) Les informations financières à connaître" ,lang,"","M") | raw }}</strong></h5><br><br>
  742.                                 <span style=" font-size:16px;">
  743.                                     {{ translate("Il n'est pas nécessaire de connaitre l'ensemble des données financière de votre cible pour utiliser le simulateur." ,lang,"","M") | raw }}<br><br>
  744.                                     {{ translate("Chaque ratio peut ainsi être calculé indépendamment des autres et vous permettre d'avancer dans votre projet avant de recueillir la totalité des informations." ,lang,"","M") | raw }}<br><br>
  746.                                     {{ translate("Néanmoins, pour accéder à l'ensemble des ratios du simulateur vous devrez connaître pour chaque entreprise étudiée :" ,lang,"","M") | raw }} <br><br>
  747.                                     &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- {{ translate("Votre apport personnel" ,lang,"","M") | raw }}<br>
  748.                                     &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- {{ translate("Le prix de cession proposé" ,lang,"","M") | raw }}<br>
  749.                                     &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- {{ translate("Le montant du résultat net de la cible" ,lang,"","M") | raw }}<br>
  750.                                     &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- {{ translate("La Capacité d'Autofinancement de la Cible (ou le résultat net et les amortissements pratiqués)" ,lang,"","M") | raw }}<br>
  751.                                     &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- {{ translate("Le montant des annuités remboursées par la cible si elle est endettée" ,lang,"","M") | raw }}<br>
  752.                                     &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- {{ translate("Le montant de l'endettement net de la cible" ,lang,"","M") | raw }}
  753.                                 </span>
  754.                             </div>
  756.                             <div id="savoir-o4">
  757.                                 <h5><strong>{{ translate("4) Ce qu'ils pensent du simulateur de reprise FUSACQ" ,lang,"","M") | raw }}</strong></h5><br><br>
  758.                                 <span style=" font-size:16px;">{{ translate("\"J'ai trouvé le simulateur de reprise d'entreprise Fusacq particulièrement bien fait, complet et pertinent. Très facile à utiliser, un oeil sur la liasse fiscale de la cible, l'autre sur l'écran de son ordinateur, en quelques clics on peut tester la faisabilité d'un montage en fonction des paramètres bancaires du moment. Indispensable.\"" ,lang,"","M") | raw }}</span><br>
  759.                                 <strong>{{ translate("Michel Lafon" ,lang,"","M") | raw }}</strong>, <em>{{ translate("Conseil en fusions-acquistions" ,lang,"","M") | raw }}</em><br><br><br>
  761.                                 <span style="font-size:16px;">{{ translate("\"Un simulateur concret, précis et concis pour donner vie à votre projet\"" ,lang,"","M") | raw }}</span><br>
  762.                                 <strong>{{ translate("Antoine di Razza" ,lang,"","M") | raw }}</strong>, <em>{{ translate("Courtier en financement" ,lang,"","M") | raw }}</em><br><br><br>
  764.                                 <span style="font-size:16px;">{{ translate("\"Le cédant et le repreneur doivent se mettre d'accord sur le prix de cession. Or ce prix ne peut être supérieur à ce que le repreneur peut financer : apport et emprunt. Cette estimation, FUSACQ la propose au cas par cas à travers ce simulateur, en évitant ainsi au repreneur de perdre du temps avec d'innombrables méthodes d'évaluation souvent inutiles. Bravo FUSACQ et merci pour les repreneurs !\"" ,lang,"","M") | raw }}</span><br>
  765.                                 <strong>{{ translate("Alexis de BERTREN" ,lang,"","M") | raw }}</strong>, <em>{{ translate("Conseil et Formateur en reprise d'entreprise" ,lang,"","M") | raw }}</em>
  766.                             </div>
  768.                             <div class="margin-top-30 text-center">
  769.                                 <button id="savoir-b1" type="button" class="btn btn-outline-success active">1</button>
  770.                                 <button id="savoir-b2" type="button" class="btn btn-outline-success">2</button>
  771.                                 <button id="savoir-b3" type="button" class="btn btn-outline-success">3</button>
  772.                                 <button id="savoir-b4" type="button" class="btn btn-outline-success">4</button>
  773.                             </div>
  774.                         </div>
  775.                         <div class="modal-footer">
  776.                             <button type="button" class="btn btn-secondary" data-dismiss="modal">{{ translate("Fermer" ,lang,"","M") | raw }}</button>
  777.                         </div>
  778.                     </div>
  779.                 </div>
  780.             </div>
  781.             <div class="modal fade" id="modal-sechma" tabindex="-1" role="dialog" aria-labelledby="modalLabelSchema" aria-hidden="true">
  782.                 <div class="modal-dialog" role="document">
  783.                     <div class="modal-content">
  784.                         <div class="modal-body">
  785.                             <button type="button" class="bootbox-close-button close" data-dismiss="modal" aria-hidden="true" style="margin-top: -10px;">×</button>
  786.                             <div class="text-center"><img alt="Schéma général d'une reprise" src="https://content.fusacq.com/fusacq/schema_reprise_v1.gif"></div>
  787.                         </div>
  788.                     </div>
  789.                 </div>
  790.             </div>
  791.             <div class="modal fade" id="modal-confirmation-supprimer" tabindex="-1" role="dialog" aria-labelledby="modalLabelSup" aria-hidden="true">
  792.                 <div class="modal-dialog" role="document">
  793.                     <div class="modal-content">
  794.                         <div class="modal-body">
  795.                             <button type="button" class="bootbox-close-button close" data-dismiss="modal" aria-hidden="true" style="margin-top: -10px;">×</button>
  796.                             <div class="text-center margin-bottom-30">
  797.                                 {{ translate("Etes-vous sûr de vouloir supprimer cette simulation" ,lang,"","M") | raw }} ?
  798.                             </div>
  799.                             <br>
  800.                             <div class="row">
  801.                                 <div class="col-6 text-right">
  802.                                     <button type="button" data-dismiss="modal" class="btn btn-bleu">
  803.                                        {{ translate("Non" ,lang,"","M") | raw }}
  804.                                     </button>
  805.                                 </div>
  806.                                 <div class="col-6 text-left">
  807.                                     <button class="btn btn-rouge" id="confirmation-supprimer">
  808.                                         {{ translate("Oui" ,lang,"","M") | raw }}
  809.                                     </button>
  810.                                 </div>
  811.                             </div>
  812.                         </div>
  813.                     </div>
  814.                 </div>
  815.             </div>
  816.         </div><!--FIN COLONNE DROITE -->
  818.     </div> <!--FIN ROW CONTAINER -->
  819. </div>
  823. {% endblock %}
  825. {% block javascripts %} {{ parent() }}
  826.     <script src="//cdn.jsdelivr.net/npm/mobile-detect@1.4.1/mobile-detect.min.js"></script>
  827.     <script src="{{ asset('assets/js/bootbox/bootbox.min.js') }}"></script>
  828.     <script src="{{ asset('assets/js/numberTyping.js') }}"></script>
  829.     <script src="{{ asset('assets/js/gauge.min.js') }}"></script>
  830.     <script type="module" data-name="{{ codePaysWithUnderScore }}" id="codePaysParam"
  831.     src="{{ asset('build/js/simulateur/index.js') }}"></script>
  833.     <script>
  834.         document.addEventListener('DOMContentLoaded', function () {
  835.             // Force le défilement à la position (0,0) dès que possible
  836.             window.scrollTo(0, 0);
  838.             // Empêche tout défilement automatique juste après le chargement
  839.             setTimeout(function () {
  840.                 window.scrollTo(0, 0);
  841.             }, 10);
  842.         });
  843.         {% if not simulationUtilisateur %}
  844.                 document.querySelectorAll('[name="simulation-choisir-mod"]').forEach(el => {
  845.                       el.disabled = true; 
  846.                 });
  847.         {% endif %}
  848.     </script>
  849. {% endblock %}